Keller Williams Hollywood Hills - Josana Joseph
Currently no images available.
Listing Courtesy Of: REMAX COMMERCIAL & INVESTMENT REALTY, 310-802-2500, Robert Renshaw
Local Realty Services Provided By: Keller Williams Realty Los Feliz
US / CA / Los Angeles / East Washington Blvd / 1151 E 22nd St
Overview
What It'll Cost
Neighborhood
Similar Homes

US / CA / Los Angeles / East Washington Blvd / 1151 E 22nd St
$16,250,000
3016 Waverly Dr, Los Angeles, CA 90039
47 Beds
57 Baths
45,378 sq ft
1.02 ac
US / CA / Los Angeles / East Washington Blvd / 1151 E 22nd St
$16,250,000

3016 Waverly Dr, Los Angeles, CA 90039

Estimation provided by Keller Williams Realty Inc.
47 Beds
57 Baths
45,378 sq ft
1.02 ac
Active
For Sale

Property Description

ASSUMABLE DEBT AT 3.44% UNTIL 2029! 6.76% CASH-ON-CASH RETURN! We are pleased to present the Waverly at Silver Lake. Perched atop a promontory between the red-hot Silverlake and Atwater Village neighborhoods on LA's eastside, this 45-unit luxury apartment community represents a rare and unique acquisition opportunity. Constructed in 1973 and composed of spacious efficiency, studio, 1, and 2-bedroom layouts, the Waverly at Silver Lake offers tenants a wide range of living options in a diverse urban setting. The 45 units are spread across 45,378 gross square feet. Total land area is just over one acre zoned RD1.5. Many units have sweeping views in multiple directions. The property features upscale amenities such as elevator service, a furnished sundeck and picnic area, laundry facilities and secured, gated parking for 58 vehicles. Many of the units have been highly upgraded with quartz countertops, modern flooring, new appliances and new fixtures. Select units also feature skylights and balconies or patios. The Waverly is nestled in a quiet residential neighborhood, yet it is less than a 10-minute walk from some of the area's trendiest shops and restaurants along Rowena Avenue. A quick stroll or drive along Hyperion will land tenants in Atwater Village which is home to several notable restaurants including Michelin-starred Morihiro Sushi. For the astute investor seeking a sizable, professionally-managed, luxury turnkey property with significant remaining upside potential, The Waverly provides strong in-place income with fantastic long-term growth potential.

Property Details

Compare This Home
Overview
Property Type
Residential Income
Property Size
45,378 sq ft
Year Built
1973
Days on Site
34 Days
HVAC
Cooling: Wall Unit(s), Heating: Forced Air
Parking
58 Parking Spaces
Josana J at Keller Williams Hollywood Hills
Keller Williams Hollywood Hills
DRE # 02222551

Activity History

VIEWS
0
SAVES
0
SHARES
0
Data provided by Keller Williams Realty, Inc.
Upcoming Open Houses
No open houses are currently scheduled for this property. Don't worry - you can always schedule a tour, or get additional help from your agent.

Estimated Monthly Payment

Purchase Price: $16,250,000
Principal + Interest
$0 (0%)
Property Tax
$0 (0%)
Home Insurance
$0 (0%)
HOA/Condo Fee
$0 (0%)
Mortgage Insurance
$0 (0%)
Purchase Price
$
Purchase price has been changed to something other than the currently listed price.
Down Payment
%
$
Interest Rate
%
Loan Type
Property Tax
%
$
Home Insurance /year
$
HOA/Condo Fees /month
$
Mortgage Insurance /month
$
Credit Score
This calculator is just an estimate. Contact Keller Williams for full and accurate assessment.

Price & Tax History

Date
Event
Price
02/12/2025
Listed
$16,250,000
(+1,147.6%)
05/04/1998
Sold
$1,302,500
Year
Property Tax
Assessed Value
Assessed Value is a combination of the land and additions.
2023
$29,272
(+4.24%)
$2,012,518
Land 460,420 + Additions 1,552,098
2022
$28,080
(+2.2%)
$1,934,896
Land 442,543 + Additions 1,492,353
2021
$27,477
(+2.72%)
$1,934,896
Land 442,543 + Additions 1,492,353
2019
$26,748
(+3.28%)
$1,901,696
Land 438,006 + Additions 1,463,690
2017
$25,898
$1,827,853
Land 420,999 + Additions 1,406,854
The Property History data displayed is obtained from public records and/or MLS feeds from the local jurisdiction in which the applicable property is located. As kw.com cannot guarantee that all public records and MLS data is accurate and error-free, it is important that you contact your agent directly in order to obtain the most up-to-date information available.

Explore Silver Lake Waverly Terrace

Go to Neighborhood

market snapshot

Currently no active listings available that meet the criteria for market statistics calculations.

Nearby Schools

4/10
20th Street Elementary School
K-5th Grade
Student-Teacher Ratio: 19:1
2/10
Dr. Julian Nava Learning Academies-School Of Business And Technology
6th-8th Grade
Student-Teacher Ratio: 17:1
5/10
Santee Education Complex
9th-12th Grade
Student-Teacher Ratio: 20:1
3/10
Thomas Jefferson Senior High
9th-12th Grade
Student-Teacher Ratio: 21:1
5/10
Nava College Preparatory Academy
9th-12th Grade
Student-Teacher Ratio: 21:1
3/10
Dr Maya Angelou Community Senior High
9th-12th Grade
Student-Teacher Ratio: 18:1

No data to show right now.

Disclaimer: This information is provided by Precisely and subject to change. Please check the applicable school district.

Transit & Commute

Estimated commute times from Silver Lake Waverly Terrace
Car-Dependent Walkable Very Walkable
Josana J at Keller Williams Hollywood Hills
Keller Williams Hollywood Hills
DRE # 02222551
Sourced By:
Broker disclaimer logo

MLS Source Origin: The MLS

Equal Housing Opportunity. Based on information from CLAW as of 3/19/2025, 4:17:56 PM EST.. The information being provided by CLAW is for the visitor's personal, noncommercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing. The data contained herein is copyrighted by CLAW, CRISNet MLS, i-Tech MLS, PSRMLS and/or VCRDS and is protected by all applicable copyright laws. Any dissemination of this information is in violation of copyright laws and is strictly prohibited Any property information referenced on this website comes from the Internet Data Exchange (IDX) program of CLAW. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. CLAW Reference Guide (r1.28) Page 7 Confidential Information Copyright © 2025, CLAW, Inc. .


This website uses cookies to improve your experience. For more info, read our Cookie Policy. By clicking “Accept” or continuing to use this site, you agree to our use of cookies Terms of Use and Privacy Policy.